Highlights:- Condominium for sale
- Listed on 10 Nov 2025
- S$ 2,773.61 psf (floor)
- Not tenanted
- Middle floor level
High-Yield Condo at Low Entry Price!
Just 3mins walk from Bugis Junction and Bugis MRT, this 2yr old condo at Bugis is high rental demand.
Assuming 30 years loan at 2.9% loan, installment is around $5.7k, which means rental of $6200 can cover the installment with some positive cash-flow.
Best for investors, especially those who failed TDSR (as this rental income can be recognised as TDSR income at the point of purchase.
For self-stay, it is also possible with 3 months notice after taken ownership (legal completion).
Capital Appreciation Potential:
Currently at $2773psf but highest PSF is $3322 psf in Oct 2023, that translate to $366k. Even if exit at $3000psf, net profit is $151k as a very likely potential in short term.
To own this Gem:
Downpayment - $92.5k cash + $370k cash in cpf or cash.
Installment - $5700 but pay off by rental $6200
Positive CashFlow: $500/mth
Rental Yield = $74.4k per annum or 4% (over performing Fixed Deposit Rate of 2.45%)
Photos are actual furnitures from actual unit. Sale with Tenancy and Furnitures so that you can continue to unlock the same value!
In short, money in this property gives you better return than bank deposit, yet u get to enjoy high capital appreciation.
Bank Value from DBS, OCBC, and UOB:
$1.9m (as of July 2025)
Selling $100k below value due to owner need to upgrade.
Not fire-sale but definitely a good price!
Serious Seller! Don't miss!
Bugis MRT Condo - 4% Rental Yield (Currently $6200), D09, Singapore 188045